| Laporan Laba Rugi |
(dalam ribuan rupiah, kecuali rugi per saham dasar) |
|
Uraian |
2002 |
2001 |
2000 |
Disajikan kembali *) |
|
| 1999 | 1998 |
||||
| Pendapatan |
7,641,729 |
7,162,892 |
2,701,355 |
181,624 |
- |
| Beban Langsung |
3,458,362 |
2,326,444 |
1,602,313 |
478,384 |
- |
|
Laba/(Rugi) Kotor |
4,183,367 |
4,836,448 |
1,099,042 |
(296,760) |
- |
| Beban Usaha |
17,755,395 |
15,151,771 |
11,658,430 |
3,834,596 |
3,600,220 |
| Laba/(Rugi) Usaha |
(13,572,028) |
(10,315,323) |
(10,559,388) |
(4,131,356) |
(3,600,220) |
| Pendapatan Lain-lain - Bersih |
1,238,496 |
144,491 |
86,379 |
27,373 |
6,406 |
|
Laba/(Rugi) Sebelum Pajak Penghasilan |
|
|
|
|
|
| Penghasilan/(Beban) pajak |
3,860,689 |
2,221,536 |
3,134,997 |
1,231,158 |
1,037,928 |
| Laba/(Rugi) Bersih |
(8,472,843) |
(7,949,296) |
(7,338,012) |
(2,872,825) |
(2,555,886) |
|
Laba/(Rugi) Per Saham |
|
|
|
|
|
| RASIO-RASIO PENTING | |||||
|
Keterangan |
2002 |
2001 |
31 Desember |
1998 | |
| 2000 |
1999 |
||||
| Rasio-rasio Keuangan | |||||
|
Jumlah aktiva lancar/jumlah Kewajiban Lancar |
323,13% |
780,21% |
87,75% |
152,2% |
63,64% |
| Jumlah Kewajiban/jumlah ekuitas |
4,57% |
2,67% |
3,73% |
(1.089,70)% |
(188,07)% |
| Jumlah Kewajiban/jumlah aktiva |
4,37% |
2,60% |
3,60 |
110,1% |
213,55% |
| Rasio-rasio Usaha | |||||
| Laba/(rugi) kotor/pendapatan |
54,74% |
67,52% |
40,68% |
(163,39)% |
- |
| Laba/(rugi) usaha/pendapatan |
(177,60)% |
(144,01)% |
(390,89)% |
(2.274,68)% |
- |
| Laba/(rugi) bersih/pendapatan |
(110,88)% |
(110,98)% |
(271,64)% |
(1.581,74)% |
- |
| Laba/(rugi) usaha/jumlah ekuitas |
(26,43)% |
(17,38)% |
(20,46)% |
79,78% |
156,13% |
| Laba/(rugi) bersih/jumlah ekuitas |
(16,50)% |
(13,39)% |
(14,22)% |
55,47% |
110,84% |
| Laba/(rugi) usaha/jumlah aktiva |
(25,27)% |
(16,93)% |
(19,72)% |
(8,06)% |
(177,29)% |
| Laba/(rugi) bersih/jumlah aktiva |
(15,78)% |
(13,05)% |
(13,71)% |
(5,61)% |
(125,86)% |
| Rasio Pertumbuhan | |||||
|
Pendapatan |
6,68% |
165,16% |
1.387,33% |
- |
- |
| Laba/(rugi) kotor | (13,50)% |
340,06% |
(470,35)% |
- |
- |
| Laba/(Rugi) usaha |
31,57% |
(2,31)% |
155,59% |
14,75% |
- |
| Laba/(rugi) sebelum pajak |
21,26% |
(2,89)% |
155,19% |
14,20% |
- |
| Laba/(rugi) bersih |
6,59% |
8,33% |
155,43% |
12,40% |
- |
| Jumlah aktiva |
(11,87)% |
13,82% |
4,45% |
2.423,89% |
- |
| Jumlah kewajiban |
48,07% |
(17,68)% |
(96,59)% |
1.201,30% |
- |
|
Jumlah ekuitas |
(13,47)% |
15,00% |
(1.096,55)% |
(124,59)% |
- |
*) Laporan Keuangan tanggal 31 Desember 1999 dan 1998 telah disajikan kembali sesuai dengan PSAK No. 46
|
|
|
|